Commission Calculator
What more written premium is worth to your agency
Your agency earns commission on the premium it writes, and again every year an account renews. Put in your own numbers, take out the producer's share, the business you'd have written anyway and what the system costs, and see what's left for the agency.
New premium per year$36,0006 extra accounts a year
Gross commission, year 1$4,320at 12% commission, before producer share and costs
Producer share, year 1$1,72840% of the commission on these accounts
Net to the agency, year 1−$408after producer share and $3,000 of annual cost
Net to the agency over 3 years$5,055$23,425 gross, with 85% of accounts renewing each year
Break-even new premium$41,667a year of new premium to cover $3,000: about 6.9 accounts at $6,000
$4.3K
Year 1$8K
Year 2$11.1K
Year 3| Year | Gross commission | Producer share | Costs | Net to agency | Running net |
|---|---|---|---|---|---|
| 1 | $4,320 | −$1,728 | −$3,000 | −$408 | −$408 |
| 2 | $7,992 | −$3,197 | −$3,000 | $1,795 | $1,387 |
| 3 | $11,113 | −$4,445 | −$3,000 | $3,668 | $5,055 |
How this is calculated
- Accounts from follow-up = x-dates worked × close rate.60 × 10% = 6 accounts
- Extra accounts a year = those accounts, minus the ones you'd have written anyway. Only the extra accounts count.6 − 0 = 6 accounts
- New premium a year = extra accounts × average annual premium.6 × $6,000 = $36,000
- Gross commission in year 1 = new premium × your new-business commission rate.$36,000 × 12% = $4,320
- Each later year, your team writes the same amount of new business again, and every earlier group of accounts renews at your retention rate and pays your renewal commission rate (12%). A group written in year 1 keeps 85% of its premium in year 2, 72.3% in year 3, and so on.
- Producer share = gross commission × 40%. Net to the agency = gross commission − producer share − your annual cost.Year 1: $4,320 − $1,728 − $3,000 = −$408
- Break-even new premium is the new premium you'd need to write in a year so that its first-year commission, after the producer's share, covers the cost: cost ÷ (commission rate × the share the agency keeps).$3,000 ÷ (12% × 60%) = $41,667
The math assumes the same activity every year and no rate increases or premium growth. It leaves out contingency and profit-sharing income and your staff's time. A one-time fee works the same way as the break-even line: at a 12% commission, a $3,000 fee pays for itself at $25,000 of new premium, about four $6,000 accounts.